Past Performance | |||
1998 | 1999 | 2000 | |
Sales | $0 | $0 | $17,066 |
Gross Margin | $0 | $0 | $17,066 |
Gross Margin % | 0.00% | 0.00% | 100.00% |
Operating Expenses | $0 | $0 | $19,435 |
Collection Period (days) | 0 | 0 | 0 |
Balance Sheet | |||
1998 | 1999 | 2000 | |
Current Assets | |||
Cash | $0 | $0 | $15,793 |
Accounts Receivable | $0 | $0 | $1,125 |
Other Current Assets | $0 | $0 | $0 |
Total Current Assets | $0 | $0 | $16,918 |
Long-term Assets | |||
Long-term Assets | $0 | $0 | $1,510 |
Accumulated Depreciation | $0 | $0 | $0 |
Total Long-term Assets | $0 | $0 | $1,510 |
Total Assets | $0 | $0 | $18,428 |
Current Liabilities | |||
Accounts Payable | $0 | $0 | $0 |
Current Borrowing | $0 | $0 | $0 |
Other Current Liabilities (interest free) | $0 | $0 | $0 |
Total Current Liabilities | $0 | $0 | $0 |
Long-term Liabilities | $0 | $0 | $4,200 |
Total Liabilities | $0 | $0 | $4,200 |
Paid-in Capital | $0 | $0 | $15,657 |
Retained Earnings | $0 | $0 | ($1,429) |
Earnings | $0 | $0 | $0 |
Total Capital | $0 | $0 | $14,228 |
Total Capital and Liabilities | $0 | $0 | $18,428 |
Other Inputs | |||
Payment Days | 0 | 0 | 30 |
Sales on Credit | $0 | $0 | $0 |
Receivables Turnover | 0.00 | 0.00 | 0.00 |