Past Performance | |||
| 1998 | 1999 | 2000 | |
| Sales | $0 | $0 | $17,066 |
| Gross Margin | $0 | $0 | $17,066 |
| Gross Margin % | 0.00% | 0.00% | 100.00% |
| Operating Expenses | $0 | $0 | $19,435 |
| Collection Period (days) | 0 | 0 | 0 |
| Balance Sheet | |||
| 1998 | 1999 | 2000 | |
| Current Assets | |||
| Cash | $0 | $0 | $15,793 |
| Accounts Receivable | $0 | $0 | $1,125 |
| Other Current Assets | $0 | $0 | $0 |
| Total Current Assets | $0 | $0 | $16,918 |
| Long-term Assets | |||
| Long-term Assets | $0 | $0 | $1,510 |
| Accumulated Depreciation | $0 | $0 | $0 |
| Total Long-term Assets | $0 | $0 | $1,510 |
| Total Assets | $0 | $0 | $18,428 |
| Current Liabilities | |||
| Accounts Payable | $0 | $0 | $0 |
| Current Borrowing | $0 | $0 | $0 |
| Other Current Liabilities (interest free) | $0 | $0 | $0 |
| Total Current Liabilities | $0 | $0 | $0 |
| Long-term Liabilities | $0 | $0 | $4,200 |
| Total Liabilities | $0 | $0 | $4,200 |
| Paid-in Capital | $0 | $0 | $15,657 |
| Retained Earnings | $0 | $0 | ($1,429) |
| Earnings | $0 | $0 | $0 |
| Total Capital | $0 | $0 | $14,228 |
| Total Capital and Liabilities | $0 | $0 | $18,428 |
| Other Inputs | |||
| Payment Days | 0 | 0 | 30 |
| Sales on Credit | $0 | $0 | $0 |
| Receivables Turnover | 0.00 | 0.00 | 0.00 |